PWR12-BE Output
NOTICE!
The output given at the bottom of this page is not the standard output. It will change based on the user input!
Explanation of the Output
Reading User input
This section reads any changed user inputs, with the three required changed parameters (reference reactor, MWth, and MWe) being the first ones presented.
Extracting User Changed Variables
This section prints an easy to observe chart of all the user changed variables, their value, and their unit.
Extracting Affected Cost Elements
This section takes the user changed variables and prints them into an itemized list of what cost elements were affected by which variables.
Updating Cost Elements
This section uses various algorithms to update the cost of the affected cost elements.
Roll Up Cost Elements
This section “rolls up” all the cost elements from the lowest level to the highest level. This allows for the charts generated to make more sense with the levels.
Updating Account Table
This section updates the final account table with the newly updated cost elements.
Rolling Up Account Table
This section “rolls up” all the code of accounts from the lowest level to the highest level. This allows for the final generate chart to make logical sense by level.
Generating Results Table for Review
This section prints out the final result table with all the code of accounts, their costs in millions, and whether or not they have been changed.
NOTICE!
At the end, ACCERT also prints off three different excel files for the outputs.
::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::
:::'###:::::'######:::'######::'########:'########::'########:
::'## ##:::'##... ##:'##... ##: ##.....:: ##.... ##:... ##..::
:'##:. ##:: ##:::..:: ##:::..:: ##::::::: ##:::: ##:::: ##::::
'##:::. ##: ##::::::: ##::::::: ######::: ########::::: ##::::
#########: ##::::::: ##::::::: ##...:::: ##.. ##:::::: ##::::
##.... ##: ##::: ##: ##::: ##: ##::::::: ##::. ##::::: ##::::
##:::: ##:. ######::. ######:: ########: ##:::. ##:::: ##::::
..:::::..:::.......::::......::........::..:::::..:::::..:::::
======================================== Reading user input ========================================
[USER_INPUT] Reference model is "PWR12-BE"
Parameter "mwth" is required for cost elements:
233_lab,237_mat,226.7_lab,222.14_lab,222.12_lab,222.11_fac,222_lab,226.4_lab,222.11_lab,213_lab,262_
fac,222.14_fac,222_fac,226.4_fac,222_mat,226.4_mat,226.7_mat,213_fac,234_fac,233_fac,226.7_fac,234_l
ab,237_lab,233_mat,262_lab,213_mat,222.11_mat,234_mat,222.12_fac,222.12_mat,222.14_mat,262_mat
Parameter "mwe" is required for cost elements:
241_mat,246_lab,245_lab,242_lab,241_lab,246_fac,242_fac,241_fac,242_mat,246_mat,245_mat
[USER_INPUT] Thermal power is 3000 MW
[USER_INPUT] Electric power is 1000 MW
[Updating] Variable ref_211_fac
[Updated] Changed from 0.284275 million to 0.27 million
[Updating] Variable ref_211_mat
[Updated] Changed from 10.203885 million to 10.3 million
[Updating] Variable c_213_fac
[Updated] Changed from 1.7706643 million to 1.79 million
[Updating] Total cost of account 217
[Updated] Changed from 28,149,600.00 dollar to 28,149,700.00 dollar
[Updating] Variable c_221.12_cs_weight
[Updated] Changed from 536.0 ton to 538.0 ton
[Updating] Sup Variable c_221.12_tol_weight, running algorithm: [rpv_mass],
[Updating] with formulation: weight_of_carbon_steel+weight_of_stainless_steel
[Updated] Reference value is : 554.3 ton, calculated value is: 556.3 ton
[Updating] Variable c_221.12_ss_weight
[Unit Changed] Converted input from 40340.0 lbs to 18.29790128 ton
[Updated] Changed from 18.3 ton to 18.29790128 ton
[Updating] Sup Variable c_221.12_tol_weight, running algorithm: [rpv_mass],
[Updating] with formulation: weight_of_carbon_steel+weight_of_stainless_steel
[Updated] Reference value is : 556.2999877929688 ton, calculated value is: 556.2979011535645 ton
[Updating] Sub Variable p_in
[Updated] Changed from 67.0 bar to 68.0 bar
[Updating] Sup Variable n_231, running algorithm: [tur_exp_n],
[Updating] with formulation: (-0.0032) *v_1+ 1.2497
[Updated] Reference value is : 1.035 , calculated value is: 1.0321
=================================Extracting user changed variables==================================
+---------------------+------------------------------------------------------+-----------+----------+
| var_name | var_description | var_value | var_unit |
+---------------------+------------------------------------------------------+-----------+----------+
| c_213_fac | Turbine building structure factory cost | 1.79 | million |
| c_221.12_cs_weight | weight of the carbon steel parts of the vessel | 538.00 | ton |
| c_221.12_ss_weight | weight of the stainless steel cladding of the vessel | 18.30 | ton |
| c_221.12_tol_weight | weight of the reactor primary vessel | 556.30 | ton |
| mwe | user_input MWE | 1,000.00 | MW |
| mwth | user_input mwth | 3,000.00 | MW |
| n_231 | Scaling exponent law | 1.03 | 1 |
| p_in | Inlet turbine pressure | 68.00 | bar |
| ref_211_fac | yardwork factory cost | 0.27 | million |
| ref_211_mat | yardwork material cost | 10.30 | million |
+---------------------+------------------------------------------------------+-----------+----------+
================================ Extracting affected cost elements =================================
variable "c_213_fac" affects cost element(s):
213_fac
variable "c_221.12_cs_weight" affects cost element(s):
220A.211_fac
variable "c_221.12_ss_weight" affects cost element(s):
220A.211_fac
variable "c_221.12_tol_weight" affects cost element(s):
221.12_mat,221.12_lab
variable "mwe" affects cost element(s):
246_mat,245_mat,242_mat,241_mat,246_lab,245_lab,242_lab,241_lab,246_fac,242_fac,241_fac
variable "mwth" affects cost element(s):
226.4_lab,226.7_lab,233_lab,234_lab,237_lab,262_lab,213_mat,222.11_mat,222.12_mat,222.14_mat,222_mat
,226.4_mat,226.7_mat,233_mat,234_mat,237_mat,262_mat,222_lab,222.14_lab,222.12_lab,222.11_lab,213_fa
c,222.11_fac,213_lab,262_fac,234_fac,233_fac,226.7_fac,226.4_fac,222_fac,222.14_fac,222.12_fac
variable "n_231" affects cost element(s):
231_fac
variable "ref_211_fac" affects cost element(s):
211_fac
variable "ref_211_mat" affects cost element(s):
211_mat
====================================== Updating cost elements ======================================
[Updating] Cost element [231_fac], running algorithm: [dev_factor_ref],
[Updating] with formulation: cost_of_ref*scale/factor
[Updated] Reference value is : $356,031,000, calculated value is: $357,314,750
[Updating] Cost element [262_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $4,510,480 , calculated value is: $4,051,196
[Updating] Cost element [237_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $9,795,180 , calculated value is: $8,797,774
[Updating] Cost element [234_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $2,022,430 , calculated value is: $1,816,496
[Updating] Cost element [233_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $3,277,750 , calculated value is: $2,943,986
[Updating] Cost element [226.7_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $2,393,290 , calculated value is: $2,092,649
[Updating] Cost element [226.4_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $2,705,780 , calculated value is: $2,365,884
[Updating] Cost element [222_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $1,795,340 , calculated value is: $1,569,811
[Updating] Cost element [222.14_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $28,193 , calculated value is: $24,651
[Updating] Cost element [222.12_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $1,119,110 , calculated value is: $978,525
[Updating] Cost element [222.11_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $437,412 , calculated value is: $382,465
[Updating] Cost element [213_mat], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $32,364,600 , calculated value is: $29,069,025
[Updating] Cost element [262_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $35,896,600 , calculated value is: $32,241,396
[Updating] Cost element [237_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $13,130,900 , calculated value is: $11,793,800
[Updating] Cost element [234_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $20,317,400 , calculated value is: $18,248,523
[Updating] Cost element [233_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $22,964,300 , calculated value is: $20,625,921
[Updating] Cost element [226.7_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $24,625,600 , calculated value is: $21,532,141
[Updating] Cost element [226.4_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $18,621,600 , calculated value is: $16,282,395
[Updating] Cost element [222_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $18,143,900 , calculated value is: $15,864,698
[Updating] Cost element [222.14_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $281,935 , calculated value is: $246,518
[Updating] Cost element [222.12_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $11,381,600 , calculated value is: $9,951,838
[Updating] Cost element [222.11_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $4,374,120 , calculated value is: $3,824,650
[Updating] Cost element [213_lab], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $31,835,200 , calculated value is: $28,593,512
[Updating] Cost element [262_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $86,813,900 , calculated value is: $77,974,010
[Updating] Cost element [234_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $44,874,300 , calculated value is: $40,304,926
[Updating] Cost element [233_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $56,339,400 , calculated value is: $50,602,616
[Updating] Cost element [226.7_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $28,179,300 , calculated value is: $24,639,456
[Updating] Cost element [226.4_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $19,443,300 , calculated value is: $17,000,820
[Updating] Cost element [222_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $8,265,360 , calculated value is: $7,227,068
[Updating] Cost element [222.14_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $15,028 , calculated value is: $13,140
[Updating] Cost element [222.12_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $4,394,350 , calculated value is: $3,842,334
[Updating] Cost element [222.11_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $3,780,840 , calculated value is: $3,305,891
[Updating] Cost element [213_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $1,770,660 , calculated value is: $1,607,731
[Updating] Cost element [220A.211_fac], running algorithm: [unit_weights],
[Updating] with formulation: weight_of_carbon_steel*0.14+weight_of_stainless_steel*0.31
[Updated] Reference value is : $70,000,000 , calculated value is: $80,992,349
[Updating] Cost element [220A.211_fac], running algorithm: [unit_weights],
[Updating] with formulation: weight_of_carbon_steel*0.14+weight_of_stainless_steel*0.31
[Updated] Reference value is : $70,000,000 , calculated value is: $80,992,349
[Updating] Cost element [221.12_mat], running algorithm: [cost_by_weight],
[Updating] with formulation: tol_weight*coat_per_unit
[Updated] Reference value is : $639,771 , calculated value is: $712,061
[Updating] Cost element [221.12_lab], running algorithm: [cost_by_weight],
[Updating] with formulation: tol_weight*coat_per_unit
[Updated] Reference value is : $6,397,710 , calculated value is: $7,120,613
[Updating] Cost element [211_fac], running algorithm: [esc_1987],
[Updating] with formulation: escalator*cost_in_1987
[Updated] Reference value is : $810,015 , calculated value is: $769,340
[Updating] Cost element [211_mat], running algorithm: [esc_1987],
[Updating] with formulation: escalator*cost_in_1987
[Updated] Reference value is : $29,075,000 , calculated value is: $29,348,893
[Updating] Cost element [213_fac], running algorithm: [MWth_scale],
[Updating] with formulation: cost_of_ref*(thermal_power/thermal_power_of_ref)^thermal_power_scale
[Updated] Reference value is : $1,770,660 , calculated value is: $1,607,731
[Updating] Cost element [246_mat], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $20,755,500 , calculated value is: $19,668,071
[Updating] Cost element [245_mat], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $12,309,900 , calculated value is: $11,664,966
[Updating] Cost element [242_mat], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $849,719 , calculated value is: $805,202
[Updating] Cost element [241_mat], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $251,723 , calculated value is: $238,535
[Updating] Cost element [246_lab], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $33,434,500 , calculated value is: $31,682,879
[Updating] Cost element [245_lab], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $51,236,700 , calculated value is: $48,552,394
[Updating] Cost element [242_lab], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $4,446,170 , calculated value is: $4,213,231
[Updating] Cost element [241_lab], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $1,720,620 , calculated value is: $1,630,477
[Updating] Cost element [246_fac], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $4,510,910 , calculated value is: $4,274,583
[Updating] Cost element [242_fac], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $52,157,800 , calculated value is: $49,425,260
[Updating] Cost element [241_fac], running algorithm: [MWe_scale],
[Updating] with formulation: cost_of_ref*(electric_power/electric_power_of_ref)^electric_power_scale
[Updated] Reference value is : $32,067,500 , calculated value is: $30,387,462
====================================== Roll up cost elements =======================================
[Updating] Roll up cost elements from level 3 to level 2
[Updating] Roll up cost elements from level 2 to level 1
[Updating] Roll up cost elements from level 1 to level 0
[Updated] Cost elements rolled up
====================================== Updating account table ======================================
[Updating] Updating account table by cost elements
[Updated] Account table updated from cost elements
===================================== Rolling up account table =====================================
[Updating] Rolling up account table from level 3 to level 2
[Updating] Rolling up account table from level 2 to level 1
[Updating] Rolling up account table from level 1 to level 0
[Updated] Account table rolled up
=============================== Generating results table for review ================================
+-----------------+-------------------------------------------------+------------+---------+-------+------------------+
| code_of_account | account_description | total_cost | unit | level | review_status |
+-----------------+-------------------------------------------------+------------+---------+-------+------------------+
| 211 | Yardwork | 71.45 | million | 2 | Ready for Review |
| 212 | Reactor containment building | 182.70 | million | 2 | Unchanged |
| 213 | Turbine room and heater bay | 59.27 | million | 2 | Ready for Review |
| 214 | Security building | 3.88 | million | 2 | Unchanged |
| 215 | Primary auxiliary building and tunnels | 52.63 | million | 2 | Unchanged |
| 216 | Waste processing building | 40.94 | million | 2 | Unchanged |
| 217 | Fuel storage building | 28.15 | million | 2 | User Input |
| 218A | Control Room/Diesel Generator Building | 51.57 | million | 3 | Unchanged |
| 218B | Administration + Services Building | 18.94 | million | 3 | Unchanged |
| 218D | Fire Pump House, Including Foundations | 1.22 | million | 3 | Unchanged |
| 218E | Emergency Feed Pump Building | 7.12 | million | 3 | Unchanged |
| 218F | Manway Tnls. (Radiological Ctrl Access Tunnels) | 2.17 | million | 3 | Unchanged |
| 218G | Elec. Tunnels | 0.19 | million | 3 | Unchanged |
| 218H | Non- Essen. Switchgear Bldg. | 1.53 | million | 3 | Unchanged |
| 218J | Main Steam + Feedwater Pipe Enc. | 22.42 | million | 3 | Unchanged |
| 218K | Pipe Tunnels | 0.90 | million | 3 | Unchanged |
| 218L | Technical Support Center | 2.25 | million | 3 | Unchanged |
| 218P | Containment Equipment Hatch Missile Shield | 0.63 | million | 3 | Unchanged |
| 218S | Waste Water Treatment | 2.19 | million | 3 | Unchanged |
| 218T | Ultimate Heat Sink Structures | 13.10 | million | 3 | Unchanged |
| 218V | Control Rm Emergency Air Intake Building | 0.25 | million | 3 | Unchanged |
| 218 | Other structures | 124.47 | million | 2 | Updated |
| 21 | Structures and improvements subtotal | 563.49 | million | 1 | Updated |
| 220A.211 | Vessel Structure (NSSS) | 80.99 | million | 3 | Ready for Review |
| 220A.2121 | Lower Internals (NSSS) | 31.78 | million | 3 | Unchanged |
| 220A.2122 | Upper Internals (NSSS) | 31.78 | million | 3 | Unchanged |
| 220A.2131 | Control Rods (NSSS) | 3.10 | million | 3 | Unchanged |
| 220A.2132 | Control Rod Drives (NSSS) | 34.90 | million | 3 | Unchanged |
| 220A.221 | Main Coolant Pumps (NSSS) | 125.24 | million | 3 | Unchanged |
| 220A.222 | Reactor Coolant Piping (NSSS) | 11.40 | million | 3 | Unchanged |
| 220A.223 | Steam Generators (NSSS) | 149.80 | million | 3 | Unchanged |
| 220A.224 | Pressurizer (NSSS) | 8.30 | million | 3 | Unchanged |
| 220A.225 | Pressurizer Relief Tank (NSSS) | 1.85 | million | 3 | Unchanged |
| 220A.2311 | Residual Heat Removal Pumps & Drives (NSSS) | 1.94 | million | 3 | Unchanged |
| 220A.2312 | Residual Heat Removal Heat Exchanger (NSSS) | 6.26 | million | 3 | Unchanged |
| 220A.2321 | Safety Injection Pumps And Drives (NSSS) | 1.72 | million | 3 | Unchanged |
| 220A.2322 | Accumulator Tank (NSSS) | 15.30 | million | 3 | Unchanged |
| 220A.2323 | Boron Injection Tank (NSSS) | 0.90 | million | 3 | Unchanged |
| 220A.2324 | Boron Injection Surge Tank (NSSS) | 0.05 | million | 3 | Unchanged |
| 220A.2325 | Boron Injection Recirc. Pump & Drives (NSSS) | 0.04 | million | 3 | Unchanged |
| 220A.251 | Fuel Handling Tools (NSSS) | 0.40 | million | 3 | Unchanged |
| 220A.254 | Fuel Storage Racks (NSSS) | 2.51 | million | 3 | Unchanged |
| 220A.2611 | Rotating Machinery (Pumps And Motors) (NSSS) | 2.22 | million | 3 | Unchanged |
| 220A.2612 | Heat Transfer Equipment (NSSS) | 2.45 | million | 3 | Unchanged |
| 220A.2613 | Tanks And Pressure Vessels (NSSS) | 1.14 | million | 3 | Unchanged |
| 220A.2614 | Purification And Filtration Equipment (NSSS) | 2.45 | million | 3 | Unchanged |
| 220A.262 | Maintenance Equipment (NSSS) | 9.19 | million | 3 | Unchanged |
| 220A.27 | Instrumentation And Control (NSSS) | 0.00 | million | 3 | Unchanged |
| 220A | Nuclear steam supply (NSSS) | 525.71 | million | 2 | Updated |
| 221.11 | Reactor Support (Field Cost 221) | 3.91 | million | 3 | Unchanged |
| 221.12 | Vessel Structure (Field Cost 221) | 7.83 | million | 3 | Ready for Review |
| 221.13 | Vessel Internals (Field Cost 221) | 1.70 | million | 3 | Unchanged |
| 221.14 | Transport To Site (Field Cost 221) | 15.78 | million | 3 | Unchanged |
| 221.21 | Control Rod System (Field Cost 221) | 1.53 | million | 3 | Unchanged |
| 221 | Reactor equipment | 30.76 | million | 2 | Updated |
| 222.11 | Fluid Circulation Drive System (Field Cost 222) | 7.51 | million | 3 | Ready for Review |
| 222.12 | Reactor Coolant Piping System (Field Cost 222) | 14.77 | million | 3 | Ready for Review |
| 222.13 | Steam Generator Equipment (Field Cost 222) | 2.39 | million | 3 | Unchanged |
| 222.14 | Pressurizing System (Field Cost 222) | 0.28 | million | 3 | Ready for Review |
| 222 | Main heat transfer transport system | 24.96 | million | 2 | Updated |
| 223.1 | Residual Heat Removal Sys (Field Cost 223) | 6.81 | million | 3 | Unchanged |
| 223.3 | Safety Injection System (Field Cost 223) | 10.38 | million | 3 | Unchanged |
| 223.4 | Containment Spray System (Field Cost 223) | 15.11 | million | 3 | Unchanged |
| 223.5 | Combustible Gas Control System (Field Cost 223) | 3.08 | million | 3 | Unchanged |
| 223 | Safeguards system | 35.38 | million | 2 | Updated |
| 224 | Radwaste processing | 59.67 | million | 2 | Unchanged |
| 225 | Fuel handling and storage | 9.02 | million | 2 | Unchanged |
| 226.1 | Inert Gas Sys | 3.53 | million | 3 | Unchanged |
| 226.3 | Reactor Makeup Water Sys | 4.25 | million | 3 | Unchanged |
| 226.4 | Coolant Treatment & Recycle | 35.65 | million | 3 | Ready for Review |
| 226.6 | Fluid Leak Detection Sys | 0.49 | million | 3 | Unchanged |
| 226.7 | Aux Cool Sys (Broken Down Further) | 48.26 | million | 3 | Ready for Review |
| 226.8 | Maintenance Equipment | 1.52 | million | 3 | Unchanged |
| 226.9 | Sampling Equip | 1.83 | million | 3 | Unchanged |
| 226 | Other reactor plant equipment | 95.54 | million | 2 | Updated |
| 227 | Reactor instrumentation and control | 61.42 | million | 2 | Unchanged |
| 228 | Reactor plant miscellaneous items | 21.23 | million | 2 | Unchanged |
| 22 | Reactor plant equipment | 863.71 | million | 1 | Updated |
| 231 | Turbine generator | 383.06 | million | 2 | Ready for Review |
| 233 | Condensing systems | 74.17 | million | 2 | Ready for Review |
| 234 | Feedwater heating system | 60.37 | million | 2 | Ready for Review |
| 235 | Other turbine plant equipment | 63.61 | million | 2 | Unchanged |
| 236 | Instrumentation and control | 19.53 | million | 2 | Unchanged |
| 237 | Turbine plant miscellaneous items | 20.59 | million | 2 | Ready for Review |
| 23 | Turbine plant equipment | 621.33 | million | 1 | Updated |
| 241 | Switchgear | 32.26 | million | 2 | Ready for Review |
| 242 | Station service equipment | 54.44 | million | 2 | Ready for Review |
| 243 | Switchboards | 5.84 | million | 2 | Unchanged |
| 244 | Protective equipment | 12.14 | million | 2 | Unchanged |
| 245 | Electric structure and wiring contnr. | 60.22 | million | 2 | Ready for Review |
| 246 | Power and control wiring | 55.63 | million | 2 | Ready for Review |
| 24 | Electric plant equipment | 220.52 | million | 1 | Updated |
| 251 | Transportation and lifting equipment | 17.08 | million | 2 | Unchanged |
| 252 | Air, water and steam service systems | 81.85 | million | 2 | Unchanged |
| 253 | Communications equipment | 18.28 | million | 2 | Unchanged |
| 254 | Furnishings and fixtures | 7.80 | million | 2 | Unchanged |
| 255 | Waste water treatment equipment | 8.07 | million | 2 | Unchanged |
| 25 | Miscellaneous plant equipment subtotal | 133.07 | million | 1 | Updated |
| 261 | Structures | 12.35 | million | 2 | Unchanged |
| 262 | Mechanical equipment | 114.27 | million | 2 | Ready for Review |
| 26 | Main condenser heat rejection system | 126.61 | million | 1 | Updated |
| 2 | TOTAL DIRECT COST | 2,528.74 | million | 0 | Updated |
+-----------------+-------------------------------------------------+------------+---------+-------+------------------+
Successfully created excel file ACCERT_updated_account.xlsx
Successfully created excel file ACCERT_variable_affected_cost_elements.xlsx
Successfully created excel file ACCERT_updated_cost_element.xlsx